RIGA · UNIT 27

1-bedroom apartment · 35.7 m² · Floor 1/5

NW & SE

€126,073 Estimated total budget

4.8–5.8 % Projected net rental yield

€6,062–€7,370/year Projected annual net income

62.6–71.7 % Projected cumulative ROI after 10 years

Estimates are not guaranteed. Long-term projections are not first-year yields.

THE PROPERTY AT A GLANCE

A restored Art Nouveau building in central Riga.

Building condition: Fully renovated, excellent condition.

Rental status: Letting after the fit-out included in the budget.

Long- or short-term letting possible.

YOUR BUDGET

Purchase: €79,950 Notary: €209 Acquisition duties: €1,599 Stamp fee: €15 LifeInvest® fees: €6,800 Renovation: €0 Improvements: €26,000 Furniture and kitchen: €11,500

ESTIMATED TOTAL: €126,073

Acquisition costs including fees: €8,623

All-in budget per m²: €3,531/m².

Rounded amounts. Included costs are itemised above.

PROJECTED RENTAL INCOME

Conservative → high scenario.

Annual gross income: €8,023–€9,552

Gross yield: 6.4–7.6 %

Net yield before local taxation: 5.4–6.6 %

Net yield after local taxation: 4.8–5.8 %

Annual net income: €6,062–€7,370

Average annual costs over 20 years: €1,961–€2,181 Modelled management, accounting, insurance, refurbishment and taxation.

Yields are calculated on the total budget. Net figures include the model’s costs and local taxation, before financing and personal taxation.

PROJECTED LONG-TERM RETURN

Cumulative ROI on resale, not annualised. Conservative → high scenario.

After 6 years Cumulative ROI: 34.6–39.7 % Projected net gain: €43,622–€50,084

After 10 years Cumulative ROI: 62.6–71.7 % Projected net gain: €78,938–€90,375

After 16 years Cumulative ROI: 110.4–126.1 % Projected net gain: €139,200–€158,980

These projections assume, among other factors, annual property appreciation of 3%.

Reservation: €2,000 per property. Subject to the reservation terms. This deposit is included in the total investment budget.

AFTER YOUR RESERVATION

Contact by the next business day. Our team contacts you to confirm your reservation and organise the next steps.

Your investment file We collect your details and prepare your shared workspace: property information, budget and supporting documents.

Support through to completion Follow each step with our team, from preparing the documents to signing.

Projections are estimates. Capital, rental income and future performance are not guaranteed.